| Gross Sales | 25.55 | 24.81 | 10.37 | 50.07 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | -0.15 |
| Other Income | 3.37 | 2.39 | 0.17 | 0.07 |
| Total Income | 28.91 | 27.21 | 10.54 | 49.99 |
| Total Expenditure | 34.71 | 30.98 | 20.90 | 54.72 |
| PBIDT | -5.80 | -3.77 | -10.36 | -4.73 |
| Interest | 7.69 | 11.74 | 10.46 | 12.60 |
| PBDT | -13.49 | -15.51 | -20.82 | -17.33 |
| Depreciation | 1.63 | 2.75 | 6.20 | 5.43 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -8.52 | -5.29 | -8.43 | -7.32 |
| Reported Profit After Tax | -6.60 | -12.97 | -18.59 | -15.44 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -6.60 | -12.97 | -18.59 | -15.44 |
| | | | | |
| EPS (Unit Curr.) | -2.81 | -5.53 | -7.92 | -6.58 |
| EPS (Adj) (Unit Curr.) | -2.81 | -5.53 | -7.92 | -6.58 |
| Calculated EPS (Unit Curr.) | -2.81 | -5.53 | -7.92 | -6.58 |
| Calculated EPS (Adj) (Unit Curr.) | -2.81 | -5.53 | -7.92 | -6.58 |
| Calculated EPS (Ann.) (Unit Curr.) | -11.25 | -22.12 | -31.70 | -26.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -11.25 | -22.12 | -31.70 | -26.33 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 23.46 | 23.46 | 23.46 | 23.46 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -22.70 | -15.20 | -99.90 | -9.45 |
| PBDTM(%) | -52.80 | -62.52 | -200.77 | -34.61 |
| PATM(%) | -25.83 | -52.28 | -179.27 | -30.84 |