| Gross Sales | 10,472.50 | 10,592.50 | 10,649.90 | 10,530.50 |
| Other Operating Income | 27.70 | 1.30 | 1.50 | 45.20 |
| Other Income | 13.20 | 766.80 | 20.10 | 16.80 |
| Total Income | 10,513.40 | 11,360.60 | 10,671.50 | 10,592.50 |
| Total Expenditure | 6,338.20 | 6,393.50 | 6,496.90 | 6,572.30 |
| PBIDT | 4,175.20 | 4,967.10 | 4,174.60 | 4,020.20 |
| Interest | 6,281.70 | 6,511.90 | 6,569.70 | 6,399.70 |
| PBDT | -2,106.50 | -1,544.80 | -2,395.10 | -2,379.50 |
| Depreciation | 5,572.30 | 5,445.90 | 5,510.70 | 5,459.40 |
| Tax | 0.00 | 0.00 | 822.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -7,678.80 | -6,990.70 | -8,727.80 | -7,838.90 |
| Extra-ordinary Items | 0.00 | 755.50 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -7,678.80 | -7,746.20 | -8,727.80 | -7,838.90 |
| | | | | |
| EPS (Unit Curr.) | -1.57 | -1.44 | -1.79 | -1.61 |
| EPS (Adj) (Unit Curr.) | -1.57 | -1.44 | -1.79 | -1.61 |
| Calculated EPS (Unit Curr.) | -1.53 | -1.44 | -1.79 | -1.61 |
| Calculated EPS (Adj) (Unit Curr.) | -1.53 | -1.44 | -1.79 | -1.61 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.13 | -5.74 | -7.17 | -6.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.13 | -5.74 | -7.17 | -6.44 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 50,119.80 | 48,679.70 | 48,679.70 | 48,679.70 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 39.87 | 46.89 | 39.20 | 38.18 |
| PBDTM(%) | -20.11 | -14.58 | -22.49 | -22.60 |
| PATM(%) | -73.32 | -66.00 | -81.95 | -74.44 |