| Gross Sales | 73.96 | 86.76 | 111.23 | 65.62 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.34 | 0.61 | 1.20 | 1.29 |
| Total Income | 74.29 | 87.37 | 112.43 | 66.91 |
| Total Expenditure | 76.34 | 87.36 | 107.61 | 65.93 |
| PBIDT | -2.05 | 0.01 | 4.82 | 0.98 |
| Interest | 0.51 | 0.76 | 1.12 | 0.95 |
| PBDT | -2.56 | -0.75 | 3.70 | 0.03 |
| Depreciation | 2.33 | 2.50 | 2.50 | 2.32 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.73 | -0.83 | 0.29 | -0.39 |
| Reported Profit After Tax | -4.15 | -2.42 | 0.91 | -1.90 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -4.15 | -2.42 | 0.91 | -1.90 |
| | | | | |
| EPS (Unit Curr.) | -1.00 | -0.58 | 0.22 | -0.46 |
| EPS (Adj) (Unit Curr.) | -1.00 | -0.58 | 0.22 | -0.46 |
| Calculated EPS (Unit Curr.) | -1.00 | -0.58 | 0.22 | -0.46 |
| Calculated EPS (Adj) (Unit Curr.) | -1.00 | -0.58 | 0.22 | -0.46 |
| Calculated EPS (Ann.) (Unit Curr.) | -4.01 | -2.34 | 0.88 | -1.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.01 | -2.34 | 0.88 | -1.84 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 41.43 | 41.43 | 41.43 | 41.43 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -2.77 | 0.01 | 4.33 | 1.49 |
| PBDTM(%) | -3.46 | -0.86 | 3.33 | 0.05 |
| PATM(%) | -5.61 | -2.79 | 0.82 | -2.90 |