| Gross Sales | 1.94 | 2.19 | 2.09 | 1.95 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.32 | 0.00 | 0.00 | 0.41 |
| Total Income | 2.26 | 2.19 | 2.09 | 2.36 |
| Total Expenditure | 2.33 | 1.95 | 1.74 | 1.96 |
| PBIDT | -0.07 | 0.24 | 0.35 | 0.40 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.07 | 0.24 | 0.35 | 0.40 |
| Depreciation | 0.18 | 0.18 | 0.18 | 0.23 |
| Tax | 1.00 | 0.89 | 1.00 | 1.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.25 | -0.83 | -0.83 | -0.83 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.25 | -0.83 | -0.83 | -0.83 |
| | | | | |
| EPS (Unit Curr.) | -0.29 | -0.20 | -0.20 | -0.20 |
| EPS (Adj) (Unit Curr.) | -0.29 | -0.20 | -0.20 | -0.20 |
| Calculated EPS (Unit Curr.) | -0.30 | -0.20 | -0.20 | -0.20 |
| Calculated EPS (Adj) (Unit Curr.) | -0.30 | -0.20 | -0.20 | -0.20 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.18 | -0.78 | -0.78 | -0.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.18 | -0.78 | -0.78 | -0.78 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 42.31 | 42.31 | 42.31 | 42.31 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -3.61 | 10.96 | 16.75 | 20.51 |
| PBDTM(%) | -3.61 | 10.96 | 16.75 | 20.51 |
| PATM(%) | -64.43 | -37.90 | -39.71 | -42.56 |