| Gross Sales | -1.26 | 1.93 | 1.41 | -1.26 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -0.11 | 0.00 | 0.00 | -0.11 |
| Total Income | -1.37 | 1.93 | 1.41 | -1.37 |
| Total Expenditure | 2.46 | 0.53 | 1.81 | 2.46 |
| PBIDT | -3.83 | 1.40 | -0.40 | -3.83 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -3.83 | 1.40 | -0.40 | -3.83 |
| Depreciation | 0.02 | 0.00 | 0.00 | 0.02 |
| Tax | -0.09 | 0.00 | 0.03 | -0.09 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -3.76 | 1.40 | -0.43 | -3.76 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.76 | 1.40 | -0.43 | -3.76 |
| | | | | |
| EPS (Unit Curr.) | -0.88 | 0.25 | -0.01 | -0.09 |
| EPS (Adj) (Unit Curr.) | -0.88 | 0.25 | -0.01 | -0.09 |
| Calculated EPS (Unit Curr.) | -0.09 | 0.02 | -0.01 | -0.09 |
| Calculated EPS (Adj) (Unit Curr.) | -0.09 | 0.02 | -0.01 | -0.09 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.35 | 0.10 | -0.03 | -0.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.35 | 0.10 | -0.03 | -0.35 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 42.60 | 56.53 | 56.53 | 42.60 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 303.97 | 72.54 | -28.37 | 303.97 |
| PBDTM(%) | 303.97 | 72.54 | -28.37 | 303.97 |
| PATM(%) | 298.41 | 72.54 | -30.50 | 298.41 |