| Gross Sales | 0.00 | 0.00 | 5.42 | 14.79 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.71 | 0.13 | 0.02 | 7.49 |
| Total Income | 0.71 | 0.13 | 5.44 | 22.28 |
| Total Expenditure | 1.50 | 1.09 | 4.78 | 17.52 |
| PBIDT | -0.79 | -0.96 | 0.67 | 4.76 |
| Interest | 0.17 | 0.19 | 0.21 | 0.47 |
| PBDT | -0.97 | -1.14 | 0.46 | 4.29 |
| Depreciation | 0.11 | 0.30 | 0.30 | 0.28 |
| Tax | 3.44 | -0.16 | 0.16 | 0.41 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.14 | -0.19 | 0.02 | -0.52 |
| Reported Profit After Tax | -4.65 | -1.10 | -0.02 | 4.12 |
| Extra-ordinary Items | 0.00 | 0.00 | -0.18 | -5.04 |
| Adjusted Profit After Extra-ordinary item | -4.65 | -1.10 | 0.16 | 9.16 |
| | | | | |
| EPS (Unit Curr.) | -0.31 | -0.07 | 0.00 | 0.28 |
| EPS (Adj) (Unit Curr.) | -0.31 | -0.07 | 0.00 | 0.28 |
| Calculated EPS (Unit Curr.) | -0.31 | -0.07 | 0.00 | 0.28 |
| Calculated EPS (Adj) (Unit Curr.) | -0.31 | -0.07 | 0.00 | 0.28 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.26 | -0.30 | -0.01 | 1.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.26 | -0.30 | -0.01 | 1.11 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 14.79 | 14.79 | 14.79 | 14.79 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.00 | 0.00 | 12.36 | 32.18 |
| PBDTM(%) | 0.00 | 0.00 | 8.49 | 29.01 |
| PATM(%) | 0.00 | 0.00 | -0.37 | 27.86 |