| Gross Sales | 0.91 | 0.80 | 0.74 | 0.83 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 1.14 | 0.00 |
| Total Income | 0.91 | 0.80 | 1.88 | 0.83 |
| Total Expenditure | 1.15 | 1.31 | 1.48 | 1.10 |
| PBIDT | -0.25 | -0.50 | 0.40 | -0.27 |
| Interest | 0.07 | 0.02 | 0.00 | 0.00 |
| PBDT | -0.32 | -0.53 | 0.40 | -0.28 |
| Depreciation | 0.11 | 0.14 | 0.14 | 0.14 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.14 | -0.16 | -0.20 | -0.11 |
| Reported Profit After Tax | -0.30 | -0.50 | 0.46 | -0.31 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.30 | -0.50 | 0.46 | -0.31 |
| | | | | |
| EPS (Unit Curr.) | -0.79 | -1.34 | 1.23 | -0.82 |
| EPS (Adj) (Unit Curr.) | -0.79 | -1.34 | 1.23 | -0.82 |
| Calculated EPS (Unit Curr.) | -0.79 | -1.34 | 1.23 | -0.82 |
| Calculated EPS (Adj) (Unit Curr.) | -0.79 | -1.34 | 1.23 | -0.82 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.17 | -5.38 | 4.93 | -3.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.17 | -5.38 | 4.93 | -3.27 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3.73 | 3.73 | 3.73 | 3.73 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -27.47 | -62.50 | 54.05 | -32.53 |
| PBDTM(%) | -35.16 | -66.25 | 54.05 | -33.73 |
| PATM(%) | -32.97 | -62.50 | 62.16 | -37.35 |