| Gross Sales | 0.35 | 0.45 | 0.45 | 0.60 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.06 | 0.27 | 0.02 | 0.09 |
| Total Income | 0.41 | 0.73 | 0.47 | 0.69 |
| Total Expenditure | 1.13 | 1.35 | 1.29 | 1.18 |
| PBIDT | -0.72 | -0.63 | -0.82 | -0.49 |
| Interest | 0.00 | 0.01 | 0.00 | 0.00 |
| PBDT | -0.73 | -0.64 | -0.82 | -0.49 |
| Depreciation | 0.38 | 0.44 | 0.45 | 0.59 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.11 | -1.08 | -1.27 | -1.08 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.01 |
| Adjusted Profit After Extra-ordinary item | -1.11 | -1.08 | -1.27 | -1.09 |
| | | | | |
| EPS (Unit Curr.) | -0.28 | -0.27 | -0.32 | -0.27 |
| EPS (Adj) (Unit Curr.) | -0.28 | -0.27 | -0.32 | -0.27 |
| Calculated EPS (Unit Curr.) | -0.28 | -0.27 | -0.32 | -0.27 |
| Calculated EPS (Adj) (Unit Curr.) | -0.28 | -0.27 | -0.32 | -0.27 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.11 | -1.08 | -1.27 | -1.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.11 | -1.08 | -1.27 | -1.08 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 40.00 | 40.00 | 40.00 | 40.00 |
| Reserve & Surplus | -58.44 | -57.33 | -56.26 | -54.99 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -205.71 | -140.00 | -182.22 | -81.67 |
| PBDTM(%) | -208.57 | -142.22 | -182.22 | -81.67 |
| PATM(%) | -317.14 | -240.00 | -282.22 | -180.00 |