| Gross Sales | 251.00 | 177.00 | 196.00 | 172.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 8.00 | 12.00 | 13.00 | 15.00 |
| Total Income | 259.00 | 189.00 | 209.00 | 187.00 |
| Total Expenditure | 197.00 | 136.00 | 143.00 | 168.00 |
| PBIDT | 62.00 | 53.00 | 66.00 | 19.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 62.00 | 53.00 | 66.00 | 19.00 |
| Depreciation | 1.00 | 1.00 | 2.00 | 1.00 |
| Tax | 15.00 | 9.00 | 14.00 | 4.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 46.00 | 43.00 | 50.00 | 14.00 |
| Extra-ordinary Items | -6.03 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 52.03 | 43.00 | 50.00 | 14.00 |
| | | | | |
| EPS (Unit Curr.) | 6.69 | 6.26 | 7.12 | 2.09 |
| EPS (Adj) (Unit Curr.) | 6.69 | 6.26 | 7.12 | 2.09 |
| Calculated EPS (Unit Curr.) | 6.57 | 6.14 | 7.14 | 2.00 |
| Calculated EPS (Adj) (Unit Curr.) | 6.57 | 6.14 | 7.14 | 2.00 |
| Calculated EPS (Ann.) (Unit Curr.) | 26.29 | 24.57 | 28.57 | 8.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 26.29 | 24.57 | 28.57 | 8.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 100.00 | 100.00 | 50.00 |
| Equity | 14.00 | 14.00 | 14.00 | 14.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 24.70 | 29.94 | 33.67 | 11.05 |
| PBDTM(%) | 24.70 | 29.94 | 33.67 | 11.05 |
| PATM(%) | 18.33 | 24.29 | 25.51 | 8.14 |