| Gross Sales | 2.45 | 3.06 | 3.80 | 2.61 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 6.07 | 12.60 | 5.64 | 5.60 |
| Total Income | 8.52 | 15.66 | 9.44 | 8.21 |
| Total Expenditure | 11.65 | 11.13 | 10.59 | 8.74 |
| PBIDT | -3.13 | 4.52 | -1.15 | -0.52 |
| Interest | 0.04 | 0.04 | 0.05 | 0.05 |
| PBDT | -3.17 | 4.48 | -1.21 | -0.58 |
| Depreciation | 1.60 | 1.73 | 1.66 | 1.67 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -4.77 | 2.76 | -2.87 | -2.25 |
| Extra-ordinary Items | 0.00 | 7.46 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -4.77 | -4.70 | -2.87 | -2.25 |
| | | | | |
| EPS (Unit Curr.) | -0.22 | 0.13 | -0.13 | -0.05 |
| EPS (Adj) (Unit Curr.) | -0.22 | 0.13 | -0.13 | -0.05 |
| Calculated EPS (Unit Curr.) | -0.22 | 0.13 | -0.13 | -0.10 |
| Calculated EPS (Adj) (Unit Curr.) | -0.22 | 0.13 | -0.13 | -0.10 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.87 | 0.51 | -0.53 | -0.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.87 | 0.51 | -0.53 | -0.41 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 21.81 | 21.81 | 21.81 | 21.81 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -127.76 | 147.71 | -30.26 | -19.92 |
| PBDTM(%) | -129.39 | 146.41 | -31.84 | -22.22 |
| PATM(%) | -194.69 | 90.20 | -75.53 | -86.21 |