| Gross Sales | 117.33 | 134.97 | 129.01 | 133.53 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.16 | 4.48 | 7.21 | 7.83 |
| Total Income | 117.49 | 139.45 | 136.22 | 141.36 |
| Total Expenditure | 137.20 | 154.52 | 135.00 | 137.83 |
| PBIDT | -19.71 | -15.07 | 1.22 | 3.53 |
| Interest | 25.12 | 25.69 | 26.13 | 26.43 |
| PBDT | -44.83 | -40.76 | -24.91 | -22.90 |
| Depreciation | 38.94 | 64.22 | 39.91 | 42.08 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -83.76 | -104.97 | -64.82 | -64.97 |
| Extra-ordinary Items | -5.32 | -34.62 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -78.44 | -70.35 | -64.82 | -64.97 |
| | | | | |
| EPS (Unit Curr.) | -0.96 | -1.20 | -0.74 | -0.75 |
| EPS (Adj) (Unit Curr.) | -0.96 | -1.20 | -0.74 | -0.75 |
| Calculated EPS (Unit Curr.) | -0.96 | -1.20 | -0.74 | -0.75 |
| Calculated EPS (Adj) (Unit Curr.) | -0.96 | -1.20 | -0.74 | -0.75 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.84 | -4.82 | -2.97 | -2.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.84 | -4.82 | -2.97 | -2.98 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 87.21 | 87.21 | 87.21 | 87.21 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -16.80 | -11.17 | 0.95 | 2.64 |
| PBDTM(%) | -38.21 | -30.20 | -19.31 | -17.15 |
| PATM(%) | -71.39 | -77.77 | -50.24 | -48.66 |