| Gross Sales | 698.54 | 654.65 | 897.55 | 1,049.76 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 18.99 | 14.13 | 14.26 | 26.15 |
| Total Income | 717.53 | 668.78 | 911.81 | 1,075.91 |
| Total Expenditure | 1,241.53 | 671.10 | 837.22 | 934.19 |
| PBIDT | -524.00 | -2.32 | 74.59 | 141.72 |
| Interest | 236.03 | 224.49 | 217.11 | 202.47 |
| PBDT | -760.03 | -226.81 | -142.52 | -60.75 |
| Depreciation | 65.68 | 65.82 | 65.10 | 64.68 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -825.71 | -292.63 | -207.62 | -125.43 |
| Extra-ordinary Items | -531.91 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -293.80 | -292.63 | -207.62 | -125.43 |
| | | | | |
| EPS (Unit Curr.) | -13.78 | -4.88 | -3.46 | -2.09 |
| EPS (Adj) (Unit Curr.) | -13.78 | -4.88 | -3.46 | -2.09 |
| Calculated EPS (Unit Curr.) | -13.78 | -4.88 | -3.46 | -2.09 |
| Calculated EPS (Adj) (Unit Curr.) | -13.78 | -4.88 | -3.46 | -2.09 |
| Calculated EPS (Ann.) (Unit Curr.) | -55.12 | -19.53 | -13.86 | -8.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -55.12 | -19.53 | -13.86 | -8.37 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 59.92 | 59.92 | 59.92 | 59.92 |
| Reserve & Surplus | -81.26 | 744.45 | 1,037.08 | 1,244.70 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -75.01 | -0.35 | 8.31 | 13.50 |
| PBDTM(%) | -108.80 | -34.65 | -15.88 | -5.79 |
| PATM(%) | -118.21 | -44.70 | -23.13 | -11.95 |