| Gross Sales | 1.20 | 3.06 | 2.26 | 2.47 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.93 | 1.82 | 2.05 | 2.47 |
| Total Income | 3.13 | 4.87 | 4.32 | 4.93 |
| Total Expenditure | 0.96 | 1.01 | 1.25 | 11.00 |
| PBIDT | 2.17 | 3.86 | 3.07 | -6.06 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 2.17 | 3.86 | 3.07 | -6.07 |
| Depreciation | 4.52 | 4.52 | 4.47 | 4.43 |
| Tax | -0.43 | -0.43 | -0.42 | -0.41 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.91 | -0.22 | -0.97 | -10.08 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.91 | -0.22 | -0.97 | -10.08 |
| | | | | |
| EPS (Unit Curr.) | -0.72 | -0.08 | -0.37 | -3.79 |
| EPS (Adj) (Unit Curr.) | -0.72 | -0.08 | -0.37 | -3.79 |
| Calculated EPS (Unit Curr.) | -0.72 | -0.08 | -0.37 | -3.79 |
| Calculated EPS (Adj) (Unit Curr.) | -0.72 | -0.08 | -0.37 | -3.79 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.88 | -0.33 | -1.47 | -15.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.88 | -0.33 | -1.47 | -15.18 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 26.57 | 26.57 | 26.57 | 26.57 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 180.83 | 126.14 | 135.84 | -245.34 |
| PBDTM(%) | 180.83 | 126.14 | 135.84 | -245.75 |
| PATM(%) | -159.17 | -7.19 | -42.92 | -408.10 |