| Gross Sales | 284.78 | 188.73 | 180.31 | 166.35 |
| Other Operating Income | 0.09 | 0.38 | 0.37 | 0.34 |
| Other Income | 3.46 | 1.01 | 94.69 | 3.51 |
| Total Income | 288.33 | 190.12 | 275.37 | 170.20 |
| Total Expenditure | 239.77 | 270.77 | 208.53 | 262.93 |
| PBIDT | 48.56 | -80.65 | 66.84 | -92.73 |
| Interest | 42.16 | 89.89 | 78.42 | 73.12 |
| PBDT | 6.40 | -170.54 | -11.58 | -165.85 |
| Depreciation | 25.42 | 30.81 | 27.23 | 23.58 |
| Tax | 0.00 | 0.20 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -19.02 | -201.55 | -38.81 | -189.43 |
| Extra-ordinary Items | -13.72 | -58.82 | 90.07 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -5.30 | -142.73 | -128.88 | -189.43 |
| | | | | |
| EPS (Unit Curr.) | -0.74 | -7.80 | -1.50 | -7.33 |
| EPS (Adj) (Unit Curr.) | -0.74 | -7.80 | -1.50 | -7.33 |
| Calculated EPS (Unit Curr.) | -0.74 | -7.80 | -1.50 | -7.33 |
| Calculated EPS (Adj) (Unit Curr.) | -0.74 | -7.80 | -1.50 | -7.33 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.95 | -31.21 | -6.01 | -29.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.95 | -31.21 | -6.01 | -29.33 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 258.33 | 258.33 | 258.33 | 258.33 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 17.05 | -42.73 | 37.07 | -55.74 |
| PBDTM(%) | 2.25 | -90.36 | -6.42 | -99.70 |
| PATM(%) | -6.68 | -106.79 | -21.52 | -113.87 |