| Gross Sales | 114.70 | 218.84 | 404.83 | 194.55 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 14.73 | 30.43 | 19.29 | 109.20 |
| Total Income | 129.43 | 249.26 | 424.13 | 303.75 |
| Total Expenditure | 139.75 | 200.87 | 368.36 | 516.26 |
| PBIDT | -10.32 | 48.40 | 55.77 | -212.51 |
| Interest | 45.49 | 42.01 | 41.82 | 42.07 |
| PBDT | -55.82 | 6.39 | 13.95 | -254.58 |
| Depreciation | 6.08 | 6.95 | 7.61 | 9.37 |
| Tax | -1.72 | 0.63 | 4.15 | 4.46 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.62 | 2.03 | 1.13 | 0.67 |
| Reported Profit After Tax | -61.80 | -3.22 | 1.05 | -269.09 |
| Extra-ordinary Items | 2.01 | 2.40 | 0.34 | -12.60 |
| Adjusted Profit After Extra-ordinary item | -63.81 | -5.62 | 0.71 | -256.49 |
| | | | | |
| EPS (Unit Curr.) | -3.60 | -0.19 | 0.06 | -15.68 |
| EPS (Adj) (Unit Curr.) | -3.60 | -0.19 | 0.06 | -15.68 |
| Calculated EPS (Unit Curr.) | -3.60 | -0.19 | 0.06 | -15.68 |
| Calculated EPS (Adj) (Unit Curr.) | -3.60 | -0.19 | 0.06 | -15.68 |
| Calculated EPS (Ann.) (Unit Curr.) | -14.41 | -0.75 | 0.25 | -62.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -14.41 | -0.75 | 0.25 | -62.73 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 17.16 | 17.16 | 17.16 | 17.16 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -9.00 | 22.12 | 13.78 | -109.23 |
| PBDTM(%) | -48.67 | 2.92 | 3.45 | -130.86 |
| PATM(%) | -53.88 | -1.47 | 0.26 | -138.31 |