| Gross Sales | 1.60 | 1.15 | 1.51 | 3.27 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 12.83 | 197.77 | 0.78 | 0.96 |
| Total Income | 14.43 | 198.92 | 2.29 | 4.23 |
| Total Expenditure | 12.99 | 4.02 | 7.17 | 21.52 |
| PBIDT | 1.44 | 194.90 | -4.88 | -17.29 |
| Interest | 198.24 | 123.82 | 221.72 | 210.61 |
| PBDT | -196.80 | 71.08 | -226.60 | -227.90 |
| Depreciation | 10.30 | 10.26 | 10.41 | 10.40 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.93 | 88.01 | -11.46 | -86.10 |
| Reported Profit After Tax | -201.17 | -27.19 | -225.55 | -152.20 |
| Extra-ordinary Items | 5.54 | 108.26 | 0.00 | -11.26 |
| Adjusted Profit After Extra-ordinary item | -206.71 | -135.45 | -225.55 | -140.94 |
| | | | | |
| EPS (Unit Curr.) | -12.13 | -1.64 | -13.60 | -13.24 |
| EPS (Adj) (Unit Curr.) | -12.13 | -1.64 | -13.60 | -13.24 |
| Calculated EPS (Unit Curr.) | -12.13 | -1.64 | -13.60 | -9.17 |
| Calculated EPS (Adj) (Unit Curr.) | -12.13 | -1.64 | -13.60 | -9.17 |
| Calculated EPS (Ann.) (Unit Curr.) | -48.51 | -6.56 | -54.39 | -36.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -48.51 | -6.56 | -54.39 | -36.70 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 165.89 | 165.89 | 165.89 | 165.89 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 90.00 | 16,947.83 | -323.18 | -528.75 |
| PBDTM(%) | -12,300.00 | 6,180.87 | -15,006.62 | -6,969.42 |
| PATM(%) | -12,573.13 | -2,364.35 | -14,937.09 | -4,654.43 |