| Gross Sales | 2.75 | 14.47 | 7.49 | 3.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 37.93 | 33.40 | 29.89 | 1,067.05 |
| Total Income | 40.68 | 47.87 | 37.38 | 1,070.05 |
| Total Expenditure | 7.40 | 6.72 | 6.46 | 306.90 |
| PBIDT | 33.28 | 41.15 | 30.92 | 763.15 |
| Interest | 28.92 | 31.02 | 44.07 | -120.40 |
| PBDT | 4.36 | 10.13 | -13.15 | 883.55 |
| Depreciation | 4.03 | 4.04 | 3.99 | 4.05 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.33 | 6.09 | -17.14 | 879.50 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 1,036.86 |
| Adjusted Profit After Extra-ordinary item | 0.33 | 6.09 | -17.14 | -157.36 |
| | | | | |
| EPS (Unit Curr.) | 0.00 | -0.02 | -0.05 | 2.53 |
| EPS (Adj) (Unit Curr.) | 0.00 | -0.02 | -0.05 | 2.53 |
| Calculated EPS (Unit Curr.) | 0.00 | 0.02 | -0.05 | 2.35 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | 0.02 | -0.05 | 2.35 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.00 | 0.06 | -0.18 | 9.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.00 | 0.06 | -0.18 | 9.42 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3,811.18 | 3,811.18 | 3,735.21 | 3,735.21 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1,210.18 | 284.38 | 412.82 | 25,438.33 |
| PBDTM(%) | 158.55 | 70.01 | -175.57 | 29,451.67 |
| PATM(%) | 12.00 | 42.09 | -228.84 | 29,316.67 |