| Gross Sales | 62.95 | 189.61 | 64.10 | 242.94 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 50.30 | 189.49 | 33.35 | 16.69 |
| Total Income | 113.25 | 379.10 | 97.45 | 259.63 |
| Total Expenditure | 108.52 | 321.61 | 469.01 | 2,858.46 |
| PBIDT | 4.73 | 57.49 | -371.56 | -2,598.83 |
| Interest | 167.99 | 203.62 | 173.13 | 185.09 |
| PBDT | -163.26 | -146.13 | -544.69 | -2,783.92 |
| Depreciation | 3.05 | 4.02 | 5.86 | 6.72 |
| Tax | -7.82 | 0.14 | 0.00 | -6.25 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -158.49 | -150.29 | -550.55 | -2,784.39 |
| Extra-ordinary Items | 0.00 | 0.00 | -354.88 | -2,392.66 |
| Adjusted Profit After Extra-ordinary item | -158.49 | -150.29 | -195.67 | -391.73 |
| | | | | |
| EPS (Unit Curr.) | -4.27 | -4.20 | -15.65 | -81.14 |
| EPS (Adj) (Unit Curr.) | -4.27 | -4.20 | -15.65 | -81.14 |
| Calculated EPS (Unit Curr.) | -4.00 | -3.79 | -15.65 | -79.14 |
| Calculated EPS (Adj) (Unit Curr.) | -4.00 | -3.79 | -15.65 | -79.14 |
| Calculated EPS (Ann.) (Unit Curr.) | -16.00 | -15.17 | -62.59 | -316.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -16.00 | -15.17 | -62.59 | -316.56 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 396.17 | 396.17 | 351.83 | 351.83 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 7.51 | 30.32 | -579.66 | -1,069.74 |
| PBDTM(%) | -259.35 | -77.07 | -849.75 | -1,145.93 |
| PATM(%) | -251.77 | -79.26 | -858.89 | -1,146.12 |