| Gross Sales | 0.00 | 0.40 | 0.68 | 2.08 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.16 | 0.70 | 1.33 | 2.41 |
| Total Income | 0.16 | 1.10 | 2.01 | 4.49 |
| Total Expenditure | 4.67 | 13.88 | 9.02 | 26.41 |
| PBIDT | -4.51 | -12.78 | -7.01 | -21.92 |
| Interest | 4.17 | 508.33 | 503.23 | 497.77 |
| PBDT | -8.68 | -521.11 | -510.24 | -519.69 |
| Depreciation | 16.86 | 17.18 | 17.18 | 17.03 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -25.54 | -538.29 | -527.42 | -536.72 |
| Extra-ordinary Items | 0.00 | 0.00 | -0.10 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -25.54 | -538.29 | -527.32 | -536.72 |
| | | | | |
| EPS (Unit Curr.) | -0.35 | -7.30 | -7.15 | -7.28 |
| EPS (Adj) (Unit Curr.) | -0.35 | -7.30 | -7.15 | -7.28 |
| Calculated EPS (Unit Curr.) | -0.35 | -7.30 | -7.15 | -7.28 |
| Calculated EPS (Adj) (Unit Curr.) | -0.35 | -7.30 | -7.15 | -7.28 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.39 | -29.19 | -28.60 | -29.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.39 | -29.19 | -28.60 | -29.11 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 737.59 | 737.59 | 737.59 | 737.59 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.00 | -3,195.00 | -1,030.88 | -1,053.85 |
| PBDTM(%) | 0.00 | -130,277.50 | -75,035.29 | -24,985.10 |
| PATM(%) | 0.00 | -134,572.50 | -77,561.76 | -25,803.85 |