| Gross Sales | 6.74 | 4.06 | 5.21 | 27.58 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.57 |
| Other Income | 0.02 | -0.02 | 0.02 | 0.18 |
| Total Income | 6.76 | 4.05 | 5.23 | 28.33 |
| Total Expenditure | 6.84 | 3.66 | 5.01 | 32.79 |
| PBIDT | -0.09 | 0.39 | 0.22 | -4.46 |
| Interest | 0.00 | 0.00 | 0.00 | 0.03 |
| PBDT | -0.09 | 0.39 | 0.21 | -4.49 |
| Depreciation | 0.53 | 3.53 | 3.53 | 11.09 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.78 | 1.78 | -1.78 | 6.73 |
| Reported Profit After Tax | 1.16 | -4.92 | -1.54 | -22.32 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.16 | -4.92 | -1.54 | -22.32 |
| | | | | |
| EPS (Unit Curr.) | 0.01 | -0.03 | -0.01 | -0.13 |
| EPS (Adj) (Unit Curr.) | 0.01 | -0.03 | -0.01 | -0.13 |
| Calculated EPS (Unit Curr.) | 0.01 | -0.03 | -0.01 | -0.13 |
| Calculated EPS (Adj) (Unit Curr.) | 0.01 | -0.03 | -0.01 | -0.13 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.03 | -0.12 | -0.04 | -0.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.03 | -0.12 | -0.04 | -0.52 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 170.89 | 170.89 | 170.89 | 170.89 |
| Reserve & Surplus | -18.57 | -18.57 | -18.57 | -42.86 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -1.34 | 9.61 | 4.22 | -16.17 |
| PBDTM(%) | -1.34 | 9.61 | 4.03 | -16.28 |
| PATM(%) | 17.21 | -121.18 | -29.56 | -80.93 |