| Gross Sales | 9.49 | 17.61 | 39.02 | 73.33 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | 0.05 | 0.00 | 0.03 |
| Total Income | 9.52 | 17.66 | 39.02 | 73.36 |
| Total Expenditure | 40.11 | 52.40 | 276.21 | 247.70 |
| PBIDT | -30.59 | -34.74 | -237.19 | -174.34 |
| Interest | 54.99 | 5.53 | 25.72 | 29.37 |
| PBDT | -85.58 | -40.27 | -262.91 | -203.71 |
| Depreciation | 26.15 | 26.04 | 25.81 | 26.09 |
| Tax | 0.00 | 0.00 | -0.12 | -60.26 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -111.73 | -66.30 | -288.60 | -169.54 |
| Extra-ordinary Items | -15.34 | 0.00 | -180.65 | -100.21 |
| Adjusted Profit After Extra-ordinary item | -96.39 | -66.30 | -107.95 | -69.33 |
| | | | | |
| EPS (Unit Curr.) | -1.17 | -0.69 | -3.01 | -1.77 |
| EPS (Adj) (Unit Curr.) | -1.17 | -0.69 | -3.01 | -1.77 |
| Calculated EPS (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 95.80 | 95.80 | 95.80 | 95.80 |
| Reserve & Surplus | 40.00 | 40.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 689,337,765.00 | 0.00 | 68,933,765.00 | 683,337,765.00 |
| Public Shareholding (% in Equity) | 71.96 | 0.00 | 71.73 | 71.33 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 22,580,043.00 | 0.00 | 22,580,043.00 | 28,580,043.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 8.41 | 0.00 | 6.41 | 10.41 |
| Pledged/Encumbered - % in Total Equity | 2.55 | 0.00 | 2.36 | 2.98 |
| | | | | |
| Non Encumbered - No. of Shares | 246,067,146.00 | 0.00 | 246,067,146.00 | 246,067,146.00 |
| Non Encumbered - % in Total Promoters Holding | 91.59 | 0.00 | 91.59 | 89.59 |
| Non Encumbered - % in Total Equity | 25.69 | 0.00 | 25.69 | 25.69 |
| | | | | |
| PBIDTM(%) | -322.34 | -197.27 | -607.87 | -237.75 |
| PBDTM(%) | -901.79 | -228.68 | -673.78 | -277.80 |
| PATM(%) | -1,177.34 | -376.49 | -739.62 | -231.20 |