| Gross Sales | 56.34 | 59.12 | 56.26 | 54.60 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.75 | 0.75 | 0.75 | 0.76 |
| Total Income | 57.09 | 59.87 | 57.01 | 55.36 |
| Total Expenditure | 59.76 | 62.90 | 53.04 | 55.49 |
| PBIDT | -2.67 | -3.03 | 3.97 | -0.13 |
| Interest | 10.08 | 8.70 | 8.52 | 8.53 |
| PBDT | -12.75 | -11.73 | -4.55 | -8.66 |
| Depreciation | 8.60 | 8.78 | 7.98 | 8.34 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -21.35 | -20.51 | -12.53 | -17.00 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -21.35 | -20.51 | -12.53 | -17.00 |
| | | | | |
| EPS (Unit Curr.) | -15.95 | -15.32 | -9.36 | -12.70 |
| EPS (Adj) (Unit Curr.) | -15.95 | -15.32 | -9.36 | -12.70 |
| Calculated EPS (Unit Curr.) | -15.94 | -15.32 | -9.36 | -12.70 |
| Calculated EPS (Adj) (Unit Curr.) | -15.94 | -15.32 | -9.36 | -12.70 |
| Calculated EPS (Ann.) (Unit Curr.) | -63.78 | -61.27 | -37.43 | -50.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -63.78 | -61.27 | -37.43 | -50.78 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 13.39 | 13.39 | 13.39 | 13.39 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -4.74 | -5.13 | 7.06 | -0.24 |
| PBDTM(%) | -22.63 | -19.84 | -8.09 | -15.86 |
| PATM(%) | -37.89 | -34.69 | -22.27 | -31.14 |