| Gross Sales | 5.98 | 0.76 | 0.21 | 0.15 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.09 | 0.03 | 0.42 | 1.03 |
| Total Income | 6.07 | 0.79 | 0.63 | 1.18 |
| Total Expenditure | 4.07 | 3.46 | 2.69 | 2.56 |
| PBIDT | 2.00 | -2.67 | -2.06 | -1.38 |
| Interest | 1.62 | 1.32 | 1.29 | 2.47 |
| PBDT | 0.38 | -4.00 | -3.35 | -3.85 |
| Depreciation | 22.63 | 12.95 | 17.90 | 15.65 |
| Tax | -6.11 | -2.11 | -2.54 | -5.65 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -16.15 | -14.84 | -18.71 | -13.85 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -16.15 | -14.84 | -18.71 | -13.85 |
| | | | | |
| EPS (Unit Curr.) | -3.65 | -3.35 | -4.23 | -3.13 |
| EPS (Adj) (Unit Curr.) | -3.65 | -3.35 | -4.23 | -3.13 |
| Calculated EPS (Unit Curr.) | -3.65 | -3.35 | -4.23 | -3.13 |
| Calculated EPS (Adj) (Unit Curr.) | -3.65 | -3.35 | -4.23 | -3.13 |
| Calculated EPS (Ann.) (Unit Curr.) | -14.58 | -13.40 | -16.90 | -12.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -14.58 | -13.40 | -16.90 | -12.51 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 44.29 | 44.29 | 44.29 | 44.29 |
| Reserve & Surplus | 2.10 | -9.35 | -57.52 | -3.88 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 33.44 | -351.32 | -980.95 | -920.00 |
| PBDTM(%) | 6.35 | -526.32 | -1,595.24 | -2,566.67 |
| PATM(%) | -270.07 | -1,952.63 | -8,909.52 | -9,233.33 |