| Gross Sales | 0.00 | 61.67 | 77.63 | 94.67 |
| Other Operating Income | 1.88 | 0.00 | 0.04 | 0.08 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.88 | 61.67 | 77.66 | 94.76 |
| Total Expenditure | 1.00 | 60.81 | 76.58 | 92.11 |
| PBIDT | 0.89 | 0.86 | 1.09 | 2.65 |
| Interest | 1.61 | 1.45 | 1.01 | 1.14 |
| PBDT | -0.73 | -0.59 | 0.07 | 1.51 |
| Depreciation | 0.00 | 0.02 | 0.01 | 0.01 |
| Tax | -0.19 | -0.20 | 0.06 | 0.46 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.54 | -0.41 | 0.01 | 1.04 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.54 | -0.41 | 0.01 | 1.04 |
| | | | | |
| EPS (Unit Curr.) | -0.19 | -0.14 | 0.00 | 0.36 |
| EPS (Adj) (Unit Curr.) | -0.19 | -0.14 | 0.00 | 0.36 |
| Calculated EPS (Unit Curr.) | -0.19 | -0.14 | 0.00 | 0.36 |
| Calculated EPS (Adj) (Unit Curr.) | -0.19 | -0.14 | 0.00 | 0.36 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.76 | -0.57 | 0.01 | 1.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.76 | -0.57 | 0.01 | 1.46 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 28.38 | 28.38 | 28.38 | 28.38 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.00 | 1.39 | 1.40 | 2.80 |
| PBDTM(%) | 0.00 | -0.96 | 0.09 | 1.60 |
| PATM(%) | 0.00 | -0.66 | 0.01 | 1.10 |