| Gross Sales | 169.25 | 181.98 | 184.57 | 202.35 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 142.16 | 173.82 | 112.31 | 199.34 |
| Total Income | 311.41 | 355.80 | 296.88 | 401.69 |
| Total Expenditure | 299.18 | 315.87 | 338.75 | 328.43 |
| PBIDT | 12.23 | 39.93 | -41.87 | 73.26 |
| Interest | 690.53 | 665.09 | 645.23 | 640.91 |
| PBDT | -678.30 | -625.16 | -687.10 | -567.65 |
| Depreciation | 163.49 | 167.51 | 163.05 | 178.13 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -841.79 | -792.67 | -850.15 | -745.78 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -841.79 | -792.67 | -850.15 | -745.78 |
| | | | | |
| EPS (Unit Curr.) | -13.36 | -12.58 | -13.49 | -11.84 |
| EPS (Adj) (Unit Curr.) | -13.36 | -12.58 | -13.49 | -11.84 |
| Calculated EPS (Unit Curr.) | -13.36 | -12.58 | -13.49 | -11.84 |
| Calculated EPS (Adj) (Unit Curr.) | -13.36 | -12.58 | -13.49 | -11.84 |
| Calculated EPS (Ann.) (Unit Curr.) | -53.45 | -50.33 | -53.98 | -47.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -53.45 | -50.33 | -53.98 | -47.35 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 630.00 | 630.00 | 630.00 | 630.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 7.23 | 21.94 | -22.69 | 36.20 |
| PBDTM(%) | -400.77 | -343.53 | -372.27 | -280.53 |
| PATM(%) | -497.36 | -435.58 | -460.61 | -368.56 |