| Gross Sales | 5.90 | 6.37 | 7.45 | 3.65 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -7.99 | 5.29 | 5.15 | 1.84 |
| Total Income | -2.09 | 11.67 | 12.60 | 5.48 |
| Total Expenditure | -1.58 | 12.58 | 11.95 | 40.81 |
| PBIDT | -0.51 | -0.91 | 0.64 | -35.33 |
| Interest | 1.90 | 1.92 | 1.74 | 2.01 |
| PBDT | -2.41 | -2.82 | -1.10 | -37.34 |
| Depreciation | 1.43 | 1.96 | 1.81 | 2.84 |
| Tax | -0.27 | -0.01 | -0.17 | -1.87 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -3.57 | -4.78 | -2.74 | -38.31 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -18.47 |
| Adjusted Profit After Extra-ordinary item | -3.57 | -4.78 | -2.74 | -19.84 |
| | | | | |
| EPS (Unit Curr.) | -0.49 | -0.66 | -0.38 | -5.30 |
| EPS (Adj) (Unit Curr.) | -0.49 | -0.66 | -0.38 | -5.30 |
| Calculated EPS (Unit Curr.) | -0.49 | -0.66 | -0.38 | -5.30 |
| Calculated EPS (Adj) (Unit Curr.) | -0.49 | -0.66 | -0.38 | -5.30 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.98 | -2.65 | -1.52 | -21.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.98 | -2.65 | -1.52 | -21.21 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 72.23 | 72.23 | 72.23 | 72.23 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -8.64 | -14.29 | 8.59 | -967.95 |
| PBDTM(%) | -40.85 | -44.27 | -14.77 | -1,023.01 |
| PATM(%) | -60.51 | -75.04 | -36.78 | -1,049.59 |