| Gross Sales | 18.23 | 10.57 | 34.07 | 29.60 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.09 | 0.03 | -2.10 | 2.42 |
| Total Income | 18.31 | 10.60 | 31.97 | 32.02 |
| Total Expenditure | 18.63 | 9.75 | 28.40 | 374.41 |
| PBIDT | -0.32 | 0.84 | 3.58 | -342.39 |
| Interest | 0.00 | 0.00 | 260.11 | 726.85 |
| PBDT | -0.32 | 0.84 | -256.53 | -1,069.23 |
| Depreciation | 2.83 | 2.80 | 3.53 | 7.39 |
| Tax | 0.00 | 0.00 | 179.87 | 0.47 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -3.15 | -1.96 | -439.93 | -1,077.10 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.15 | -1.96 | -439.93 | -1,077.10 |
| | | | | |
| EPS (Unit Curr.) | -0.13 | -0.08 | -18.23 | -44.63 |
| EPS (Adj) (Unit Curr.) | -0.13 | -0.08 | -18.23 | -44.63 |
| Calculated EPS (Unit Curr.) | -0.13 | -0.08 | -18.23 | -44.63 |
| Calculated EPS (Adj) (Unit Curr.) | -0.13 | -0.08 | -18.23 | -44.63 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.52 | -0.32 | -72.91 | -178.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.52 | -0.32 | -72.91 | -178.51 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 24.14 | 24.14 | 24.14 | 24.14 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -1.76 | 7.95 | 10.51 | -1,156.72 |
| PBDTM(%) | -1.76 | 7.95 | -752.95 | -3,612.26 |
| PATM(%) | -17.28 | -18.54 | -1,291.25 | -3,638.85 |