| Gross Sales | 23.27 | 22.03 | 25.62 | 15.99 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.93 |
| Total Income | 23.27 | 22.03 | 25.62 | 16.92 |
| Total Expenditure | 17.58 | 19.67 | 20.79 | 13.93 |
| PBIDT | 5.69 | 2.36 | 4.83 | 2.99 |
| Interest | 4.49 | 4.45 | 4.42 | 3.44 |
| PBDT | 1.20 | -2.09 | 0.41 | -0.45 |
| Depreciation | 1.66 | 1.50 | 1.45 | 1.67 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.74 |
| Reported Profit After Tax | -0.46 | -3.59 | -1.04 | -1.38 |
| Extra-ordinary Items | -0.07 | 0.00 | 0.00 | -1.07 |
| Adjusted Profit After Extra-ordinary item | -0.39 | -3.59 | -1.04 | -0.31 |
| | | | | |
| EPS (Unit Curr.) | -0.13 | -0.97 | -0.28 | -0.36 |
| EPS (Adj) (Unit Curr.) | -0.13 | -0.97 | -0.28 | -0.36 |
| Calculated EPS (Unit Curr.) | -0.12 | -0.97 | -0.28 | -0.37 |
| Calculated EPS (Adj) (Unit Curr.) | -0.12 | -0.97 | -0.28 | -0.37 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.50 | -3.87 | -1.12 | -1.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.50 | -3.87 | -1.12 | -1.49 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 37.07 | 37.07 | 37.07 | 37.07 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 24.45 | 10.71 | 18.85 | 18.70 |
| PBDTM(%) | 5.16 | -9.49 | 1.60 | -2.81 |
| PATM(%) | -1.98 | -16.30 | -4.06 | -8.63 |