| Gross Sales | 13.72 | 14.96 | 13.73 | 12.99 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.08 | 0.08 | 0.07 | 3.87 |
| Total Income | 13.79 | 15.04 | 13.80 | 16.86 |
| Total Expenditure | 13.03 | 13.87 | 12.31 | 14.98 |
| PBIDT | 0.76 | 1.18 | 1.48 | 1.88 |
| Interest | 0.70 | 1.27 | 0.60 | 0.32 |
| PBDT | 0.06 | -0.10 | 0.88 | 1.56 |
| Depreciation | 0.49 | 0.49 | 0.49 | 0.62 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.43 | -0.59 | 0.39 | 0.94 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.43 | -0.59 | 0.39 | 0.94 |
| | | | | |
| EPS (Unit Curr.) | -0.91 | -1.24 | 0.82 | 1.97 |
| EPS (Adj) (Unit Curr.) | -0.91 | -1.24 | 0.82 | 1.97 |
| Calculated EPS (Unit Curr.) | -0.91 | -1.24 | 0.82 | 1.97 |
| Calculated EPS (Adj) (Unit Curr.) | -0.91 | -1.24 | 0.82 | 1.97 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.65 | -4.95 | 3.27 | 7.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.65 | -4.95 | 3.27 | 7.88 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4.75 | 4.75 | 4.75 | 4.75 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 5.54 | 7.89 | 10.78 | 14.47 |
| PBDTM(%) | 0.44 | -0.67 | 6.41 | 12.01 |
| PATM(%) | -3.13 | -3.94 | 2.84 | 7.24 |