| Gross Sales | 164.09 | 54.36 | 133.43 | 196.30 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -0.33 | 0.16 | 0.42 | 0.42 |
| Total Income | 163.76 | 54.52 | 133.85 | 196.72 |
| Total Expenditure | 162.21 | 69.43 | 128.57 | 171.69 |
| PBIDT | 1.55 | -14.91 | 5.29 | 25.03 |
| Interest | 6.25 | 7.61 | 6.48 | 5.89 |
| PBDT | -4.71 | -22.52 | -1.19 | 19.14 |
| Depreciation | 4.48 | 4.45 | 4.33 | 4.65 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -9.19 | -26.97 | -5.52 | 14.50 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -9.19 | -26.97 | -5.52 | 14.50 |
| | | | | |
| EPS (Unit Curr.) | -9.11 | -26.76 | -5.48 | 14.38 |
| EPS (Adj) (Unit Curr.) | -9.11 | -26.76 | -5.48 | 14.38 |
| Calculated EPS (Unit Curr.) | -9.11 | -26.76 | -5.48 | 14.38 |
| Calculated EPS (Adj) (Unit Curr.) | -9.11 | -26.76 | -5.48 | 14.38 |
| Calculated EPS (Ann.) (Unit Curr.) | -36.46 | -107.04 | -21.90 | 57.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -36.46 | -107.04 | -21.90 | 57.52 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 10.08 | 10.08 | 10.08 | 10.08 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.94 | -27.43 | 3.96 | 12.75 |
| PBDTM(%) | -2.87 | -41.43 | -0.89 | 9.75 |
| PATM(%) | -5.60 | -49.61 | -4.14 | 7.39 |