| Gross Sales | 710.09 | 1,213.61 | 688.86 | 1,190.86 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 51.72 | 55.38 | 74.64 | 46.77 |
| Total Income | 761.81 | 1,268.99 | 763.50 | 1,237.63 |
| Total Expenditure | 932.67 | 1,185.54 | 678.00 | 1,309.85 |
| PBIDT | -170.86 | 83.45 | 85.50 | -72.22 |
| Interest | 243.16 | 228.91 | 194.19 | 143.40 |
| PBDT | -414.02 | -145.46 | -108.69 | -215.62 |
| Depreciation | 58.77 | 60.30 | 59.33 | 58.08 |
| Tax | 9.62 | 1.79 | 3.86 | 1.78 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -482.41 | -207.55 | -171.88 | -275.48 |
| Extra-ordinary Items | -274.40 | -11.55 | -33.46 | -340.17 |
| Adjusted Profit After Extra-ordinary item | -208.01 | -196.00 | -138.42 | 64.69 |
| | | | | |
| EPS (Unit Curr.) | -1.96 | -0.85 | -0.70 | -1.12 |
| EPS (Adj) (Unit Curr.) | -1.96 | -0.85 | -0.70 | -1.12 |
| Calculated EPS (Unit Curr.) | -1.97 | -0.85 | -0.70 | -1.12 |
| Calculated EPS (Adj) (Unit Curr.) | -1.97 | -0.85 | -0.70 | -1.12 |
| Calculated EPS (Ann.) (Unit Curr.) | -7.86 | -3.38 | -2.80 | -4.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -7.86 | -3.38 | -2.80 | -4.49 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 490.92 | 490.92 | 490.92 | 490.92 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -24.06 | 6.88 | 12.41 | -6.06 |
| PBDTM(%) | -58.31 | -11.99 | -15.78 | -18.11 |
| PATM(%) | -67.94 | -17.10 | -24.95 | -23.13 |