| Gross Sales | 15.74 | 13.57 | 26.03 | 22.84 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.35 | 5.42 | 2.95 | 2.56 |
| Total Income | 18.09 | 18.99 | 28.98 | 25.40 |
| Total Expenditure | 43.39 | 19.80 | 36.00 | 64.48 |
| PBIDT | -25.30 | -0.81 | -7.03 | -39.07 |
| Interest | 672.47 | 646.05 | 612.21 | 579.91 |
| PBDT | -697.77 | -646.86 | -619.24 | -618.98 |
| Depreciation | 1.63 | 1.80 | 2.09 | 3.48 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.38 | 0.38 | 0.38 | 0.38 |
| Reported Profit After Tax | -699.78 | -649.04 | -621.70 | -622.84 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -699.78 | -649.04 | -621.70 | -622.84 |
| | | | | |
| EPS (Unit Curr.) | -8.94 | -8.29 | -7.94 | -7.96 |
| EPS (Adj) (Unit Curr.) | -8.94 | -8.29 | -7.94 | -7.96 |
| Calculated EPS (Unit Curr.) | -8.94 | -8.29 | -7.94 | -7.96 |
| Calculated EPS (Adj) (Unit Curr.) | -8.94 | -8.29 | -7.94 | -7.96 |
| Calculated EPS (Ann.) (Unit Curr.) | -35.75 | -33.16 | -31.76 | -31.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -35.75 | -33.16 | -31.76 | -31.82 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 156.58 | 156.58 | 156.58 | 156.58 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -160.74 | -5.97 | -27.01 | -171.06 |
| PBDTM(%) | -4,433.10 | -4,766.84 | -2,378.95 | -2,710.07 |
| PATM(%) | -4,445.87 | -4,782.90 | -2,388.40 | -2,726.97 |