| Gross Sales | 806.58 | 1,218.41 | 851.06 | 686.33 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 228.80 | 393.59 | 229.13 | 333.86 |
| Total Income | 1,035.38 | 1,612.00 | 1,080.19 | 1,020.19 |
| Total Expenditure | 826.76 | 1,037.07 | 592.45 | 507.90 |
| PBIDT | 208.62 | 574.93 | 487.74 | 512.29 |
| Interest | 489.16 | 429.94 | 409.33 | 422.13 |
| PBDT | -280.54 | 144.99 | 78.41 | 90.16 |
| Depreciation | 4.86 | 5.73 | 5.42 | 5.51 |
| Tax | 0.00 | 10.09 | 22.35 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -37.39 | 22.63 | -9.70 | 24.56 |
| Reported Profit After Tax | -248.01 | 106.54 | 60.34 | 60.09 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -248.01 | 106.54 | 60.34 | 60.09 |
| | | | | |
| EPS (Unit Curr.) | -7.54 | 3.24 | 1.83 | 1.83 |
| EPS (Adj) (Unit Curr.) | -7.54 | 3.24 | 1.83 | 1.83 |
| Calculated EPS (Unit Curr.) | -7.54 | 3.24 | 1.83 | 1.83 |
| Calculated EPS (Adj) (Unit Curr.) | -7.54 | 3.24 | 1.83 | 1.83 |
| Calculated EPS (Ann.) (Unit Curr.) | -30.16 | 12.95 | 7.34 | 7.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -30.16 | 12.95 | 7.34 | 7.31 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 328.96 | 328.96 | 328.96 | 328.96 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 25.86 | 47.19 | 57.31 | 74.64 |
| PBDTM(%) | -34.78 | 11.90 | 9.21 | 13.14 |
| PATM(%) | -30.75 | 8.74 | 7.09 | 8.76 |