| Gross Sales | 238.87 | 210.91 | 205.69 | 235.37 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 25.17 | 19.51 | 22.15 | 23.08 |
| Total Income | 264.04 | 230.42 | 227.84 | 258.45 |
| Total Expenditure | 242.96 | 271.77 | 218.62 | 332.84 |
| PBIDT | 21.08 | -41.35 | 9.22 | -74.39 |
| Interest | 17.29 | 15.73 | 14.73 | 14.48 |
| PBDT | 3.79 | -57.08 | -5.51 | -88.87 |
| Depreciation | 19.53 | 19.31 | 19.60 | 20.54 |
| Tax | 0.00 | 0.00 | 0.00 | 0.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.55 | -7.57 | -5.56 | -11.19 |
| Reported Profit After Tax | -10.19 | -68.82 | -19.55 | -98.23 |
| Extra-ordinary Items | 0.00 | -47.66 | 0.00 | -71.84 |
| Adjusted Profit After Extra-ordinary item | -10.19 | -21.16 | -19.55 | -26.39 |
| | | | | |
| EPS (Unit Curr.) | -0.44 | -2.98 | -0.85 | -4.25 |
| EPS (Adj) (Unit Curr.) | -0.44 | -2.98 | -0.85 | -4.25 |
| Calculated EPS (Unit Curr.) | -0.44 | -2.96 | -0.84 | -4.22 |
| Calculated EPS (Adj) (Unit Curr.) | -0.44 | -2.96 | -0.84 | -4.22 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.75 | -11.83 | -3.36 | -16.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.75 | -11.83 | -3.36 | -16.88 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 46.55 | 46.55 | 46.55 | 46.55 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 8.82 | -19.61 | 4.48 | -31.61 |
| PBDTM(%) | 1.59 | -27.06 | -2.68 | -37.76 |
| PATM(%) | -4.27 | -32.63 | -9.50 | -41.73 |