| Gross Sales | 1.39 | 1.14 | 1.28 | 1.35 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.40 | 11.16 | 2.44 | 3.60 |
| Total Income | 2.79 | 12.30 | 3.72 | 4.95 |
| Total Expenditure | 11.71 | 7.19 | 9.37 | 10.31 |
| PBIDT | -8.92 | 5.11 | -5.65 | -5.36 |
| Interest | 0.06 | 0.13 | 0.14 | 0.09 |
| PBDT | -8.98 | 4.98 | -5.79 | -5.45 |
| Depreciation | 0.13 | 0.14 | 0.14 | 0.13 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -9.11 | 4.84 | -5.93 | -5.58 |
| Extra-ordinary Items | -5.32 | 7.27 | 0.35 | -2.62 |
| Adjusted Profit After Extra-ordinary item | -3.79 | -2.43 | -6.28 | -2.96 |
| | | | | |
| EPS (Unit Curr.) | -0.28 | 0.15 | -0.18 | -0.17 |
| EPS (Adj) (Unit Curr.) | -0.28 | 0.15 | -0.18 | -0.17 |
| Calculated EPS (Unit Curr.) | -0.28 | 0.15 | -0.18 | -0.17 |
| Calculated EPS (Adj) (Unit Curr.) | -0.28 | 0.15 | -0.18 | -0.17 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.11 | 0.59 | -0.72 | -0.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.11 | 0.59 | -0.72 | -0.68 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 65.84 | 65.84 | 65.84 | 65.84 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -641.73 | 448.25 | -441.41 | -397.04 |
| PBDTM(%) | -646.04 | 436.84 | -452.34 | -403.70 |
| PATM(%) | -655.40 | 424.56 | -463.28 | -413.33 |