| Gross Sales | 2,007.49 | 2,160.19 | 2,129.06 | 1,971.12 |
| Other Operating Income | 26.10 | 43.92 | 39.16 | 34.36 |
| Other Income | 60.57 | 55.34 | 157.54 | 182.76 |
| Total Income | 2,094.16 | 2,259.45 | 2,325.76 | 2,188.24 |
| Total Expenditure | 2,560.37 | 1,562.16 | 1,612.04 | 1,587.23 |
| PBIDT | -466.21 | 697.29 | 713.72 | 601.01 |
| Interest | 37.07 | 36.16 | 36.18 | 24.69 |
| PBDT | -503.28 | 661.13 | 677.54 | 576.32 |
| Depreciation | 22.08 | 27.02 | 32.49 | 45.29 |
| Tax | -47.94 | 114.97 | 110.23 | 94.83 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 223.49 | 46.56 | 49.95 | 45.72 |
| Reported Profit After Tax | -700.91 | 472.58 | 484.87 | 390.48 |
| Extra-ordinary Items | -844.50 | -4.37 | -0.90 | -57.13 |
| Adjusted Profit After Extra-ordinary item | 143.59 | 476.95 | 485.77 | 447.61 |
| | | | | |
| EPS (Unit Curr.) | -6.85 | 4.62 | 4.74 | 3.82 |
| EPS (Adj) (Unit Curr.) | -6.85 | 4.62 | 4.74 | 3.82 |
| Calculated EPS (Unit Curr.) | -6.85 | 4.62 | 4.74 | 3.25 |
| Calculated EPS (Adj) (Unit Curr.) | -6.85 | 4.62 | 4.74 | 3.25 |
| Calculated EPS (Ann.) (Unit Curr.) | -27.41 | 18.48 | 18.96 | 12.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -27.41 | 18.48 | 18.96 | 12.99 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 102.28 | 102.28 | 102.28 | 120.27 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -23.22 | 32.28 | 33.52 | 30.49 |
| PBDTM(%) | -25.07 | 30.61 | 31.82 | 29.24 |
| PATM(%) | -34.91 | 21.88 | 22.77 | 19.81 |