| Gross Sales | 105.02 | 65.34 | 66.77 | 28.17 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.99 | 0.31 | 18.09 | 131.21 |
| Total Income | 107.01 | 65.65 | 84.86 | 159.38 |
| Total Expenditure | 27.40 | 19.30 | 19.35 | 57.75 |
| PBIDT | 79.61 | 46.35 | 65.51 | 101.63 |
| Interest | 112.64 | 25.31 | 54.59 | 45.64 |
| PBDT | -33.03 | 21.04 | 10.92 | 55.99 |
| Depreciation | 1.65 | 1.53 | 1.49 | 0.07 |
| Tax | 0.00 | 0.15 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -34.68 | 19.36 | 9.43 | 55.92 |
| Extra-ordinary Items | -2.93 | 0.00 | 0.00 | 120.57 |
| Adjusted Profit After Extra-ordinary item | -31.75 | 19.36 | 9.43 | -64.65 |
| | | | | |
| EPS (Unit Curr.) | -0.06 | 0.03 | 0.02 | 0.08 |
| EPS (Adj) (Unit Curr.) | -0.06 | 0.03 | 0.02 | 0.08 |
| Calculated EPS (Unit Curr.) | -0.06 | 0.03 | 0.02 | 0.09 |
| Calculated EPS (Adj) (Unit Curr.) | -0.06 | 0.03 | 0.02 | 0.09 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.23 | 0.13 | 0.06 | 0.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.23 | 0.13 | 0.06 | 0.37 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 603.59 | 603.59 | 603.59 | 603.59 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 75.80 | 70.94 | 98.11 | 360.77 |
| PBDTM(%) | -31.45 | 32.20 | 16.35 | 198.76 |
| PATM(%) | -33.02 | 29.63 | 14.12 | 198.51 |