| Gross Sales | 0.28 | 0.72 | 1.02 | 3.35 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.52 | 2.48 | 2.45 | 7.34 |
| Total Income | 3.81 | 3.20 | 3.47 | 10.69 |
| Total Expenditure | 2.50 | 77.56 | 14.98 | 162.54 |
| PBIDT | 1.31 | -74.37 | -11.51 | -151.85 |
| Interest | 12.64 | 13.05 | 12.55 | 12.78 |
| PBDT | -11.34 | -87.41 | -24.06 | -164.63 |
| Depreciation | 0.28 | 0.35 | 1.59 | 2.01 |
| Tax | 0.00 | 0.00 | 0.00 | -0.46 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -11.61 | -87.76 | -25.65 | -166.19 |
| Extra-ordinary Items | 1.38 | -64.12 | -4.60 | -147.68 |
| Adjusted Profit After Extra-ordinary item | -12.99 | -23.64 | -21.05 | -18.51 |
| | | | | |
| EPS (Unit Curr.) | -0.06 | -0.44 | -0.13 | -0.84 |
| EPS (Adj) (Unit Curr.) | -0.06 | -0.44 | -0.13 | -0.84 |
| Calculated EPS (Unit Curr.) | -0.06 | -0.44 | -0.13 | -0.84 |
| Calculated EPS (Adj) (Unit Curr.) | -0.06 | -0.44 | -0.13 | -0.84 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.23 | -1.77 | -0.52 | -3.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.23 | -1.77 | -0.52 | -3.35 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 1,191.92 | 1,191.92 | 1,190.15 | 1,190.15 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 6.00 | 6.00 | 6.00 | 6.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 467.86 | -10,329.17 | -1,128.43 | -4,532.84 |
| PBDTM(%) | -4,050.00 | -12,140.28 | -2,358.82 | -4,914.33 |
| PATM(%) | -4,146.43 | -12,188.89 | -2,514.71 | -4,960.90 |