| Gross Sales | 38.27 | 37.05 | 63.54 | 57.60 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.12 | 2.38 | 0.56 | 1.00 |
| Total Income | 40.39 | 39.43 | 64.10 | 58.60 |
| Total Expenditure | 38.49 | 36.27 | 57.44 | 55.23 |
| PBIDT | 1.90 | 3.16 | 6.65 | 3.37 |
| Interest | 14.22 | 12.95 | 12.91 | 12.69 |
| PBDT | -12.32 | -9.79 | -6.26 | -9.32 |
| Depreciation | 1.90 | 0.86 | 0.76 | 1.15 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -14.22 | -10.65 | -7.01 | -10.46 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -14.22 | -10.65 | -7.01 | -10.46 |
| | | | | |
| EPS (Unit Curr.) | -2.96 | -2.22 | -1.46 | -2.18 |
| EPS (Adj) (Unit Curr.) | -2.96 | -2.22 | -1.46 | -2.18 |
| Calculated EPS (Unit Curr.) | -2.96 | -2.22 | -1.46 | -2.18 |
| Calculated EPS (Adj) (Unit Curr.) | -2.96 | -2.22 | -1.46 | -2.18 |
| Calculated EPS (Ann.) (Unit Curr.) | -11.85 | -8.88 | -5.85 | -8.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -11.85 | -8.88 | -5.85 | -8.72 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 47.99 | 47.99 | 47.99 | 47.99 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 4.96 | 8.53 | 10.47 | 5.85 |
| PBDTM(%) | -32.19 | -26.42 | -9.85 | -16.18 |
| PATM(%) | -37.16 | -28.74 | -11.03 | -18.16 |