| Gross Sales | 31.04 | 74.68 | 73.80 | 38.85 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.01 | 0.02 | 0.04 |
| Total Income | 31.05 | 74.69 | 73.82 | 38.88 |
| Total Expenditure | 31.07 | 74.59 | 73.61 | 39.02 |
| PBIDT | -0.03 | 0.09 | 0.21 | -0.14 |
| Interest | 0.08 | 0.08 | 0.09 | 0.11 |
| PBDT | -0.11 | 0.01 | 0.12 | -0.25 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.04 |
| Tax | 0.00 | 0.00 | 0.00 | 0.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.11 | 0.01 | 0.12 | -0.29 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.11 | 0.01 | 0.12 | -0.29 |
| | | | | |
| EPS (Unit Curr.) | 0.00 | 0.00 | 0.00 | -0.01 |
| EPS (Adj) (Unit Curr.) | 0.00 | 0.00 | 0.00 | -0.01 |
| Calculated EPS (Unit Curr.) | 0.00 | 0.00 | 0.00 | -0.01 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | 0.00 | 0.00 | -0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.01 | 0.00 | 0.01 | -0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.01 | 0.00 | 0.01 | -0.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 40.20 | 40.20 | 40.20 | 40.20 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 287,400,150.00 | 287,400,150.00 | 287,400,150.00 | 287,400,150.00 |
| Public Shareholding (% in Equity) | 71.49 | 71.49 | 71.49 | 71.49 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 114,599,850.00 | 114,599,850.00 | 114,599,850.00 | 114,599,850.00 |
| Non Encumbered - % in Total Promoters Holding | 100.00 | 100.00 | 100.00 | 100.00 |
| Non Encumbered - % in Total Equity | 28.51 | 28.51 | 28.51 | 28.51 |
| | | | | |
| PBIDTM(%) | -0.10 | 0.12 | 0.28 | -0.36 |
| PBDTM(%) | -0.35 | 0.01 | 0.16 | -0.64 |
| PATM(%) | -0.35 | 0.01 | 0.16 | -0.75 |