| Gross Sales | 0.90 | 4.78 | 5.92 | 11.57 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.63 | 6.63 | 4.30 | 10.32 |
| Total Income | 2.53 | 11.41 | 10.22 | 21.89 |
| Total Expenditure | 11.38 | 12.80 | 17.29 | 21.99 |
| PBIDT | -8.86 | -1.40 | -7.07 | -0.09 |
| Interest | 8.74 | 9.26 | 7.91 | 7.26 |
| PBDT | -17.60 | -10.65 | -14.98 | -7.35 |
| Depreciation | 3.40 | 5.16 | 3.07 | 3.57 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.56 | -3.38 | -1.10 | -2.24 |
| Reported Profit After Tax | -20.43 | -12.42 | -16.95 | -8.68 |
| Extra-ordinary Items | 1.08 | 6.20 | 1.71 | 2.42 |
| Adjusted Profit After Extra-ordinary item | -21.51 | -18.62 | -18.66 | -11.10 |
| | | | | |
| EPS (Unit Curr.) | -2.58 | -1.57 | -2.14 | -1.09 |
| EPS (Adj) (Unit Curr.) | -2.58 | -1.57 | -2.14 | -1.09 |
| Calculated EPS (Unit Curr.) | -2.58 | -1.57 | -2.14 | -1.09 |
| Calculated EPS (Adj) (Unit Curr.) | -2.58 | -1.57 | -2.14 | -1.09 |
| Calculated EPS (Ann.) (Unit Curr.) | -10.31 | -6.27 | -8.55 | -4.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -10.31 | -6.27 | -8.55 | -4.38 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 79.28 | 79.28 | 79.28 | 79.28 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -984.44 | -29.29 | -119.43 | -0.78 |
| PBDTM(%) | -1,955.56 | -222.80 | -253.04 | -63.53 |
| PATM(%) | -2,270.00 | -259.83 | -286.32 | -75.02 |