| Gross Sales | 0.86 | 0.89 | 0.30 | 2.07 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.55 | 0.26 | 0.27 | -0.02 |
| Total Income | 1.41 | 1.15 | 0.57 | 2.05 |
| Total Expenditure | 0.77 | 1.47 | 0.22 | 1.98 |
| PBIDT | 0.64 | -0.32 | 0.35 | 0.07 |
| Interest | 0.05 | 0.03 | 0.12 | 0.04 |
| PBDT | 0.59 | -0.35 | 0.23 | 0.02 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 |
| Tax | 0.06 | 0.00 | 0.06 | 0.04 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.52 | -0.35 | 0.17 | -0.02 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.52 | -0.35 | 0.17 | -0.02 |
| | | | | |
| EPS (Unit Curr.) | 1.09 | -0.73 | 0.03 | -0.04 |
| EPS (Adj) (Unit Curr.) | 1.09 | -0.73 | 0.03 | -0.04 |
| Calculated EPS (Unit Curr.) | 0.11 | -0.07 | 0.35 | -0.04 |
| Calculated EPS (Adj) (Unit Curr.) | 0.11 | -0.07 | 0.35 | -0.04 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.44 | -0.29 | 1.39 | -0.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.44 | -0.29 | 1.39 | -0.16 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4.81 | 4.81 | 4.81 | 4.81 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 9.92 |
| Face Value | 1.00 | 1.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 74.42 | -35.96 | 116.67 | 3.38 |
| PBDTM(%) | 68.60 | -39.33 | 76.67 | 0.97 |
| PATM(%) | 60.47 | -39.33 | 56.67 | -0.97 |