| Gross Sales | 0.00 | 0.00 | 0.00 | 0.08 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.03 | 0.26 | 0.32 | 0.00 |
| Total Income | 0.03 | 0.26 | 0.32 | 0.08 |
| Total Expenditure | 3.24 | 2.93 | 8.64 | 382.55 |
| PBIDT | -3.21 | -2.67 | -8.32 | -382.47 |
| Interest | 179.55 | 181.40 | 183.26 | 181.40 |
| PBDT | -182.76 | -184.07 | -191.58 | -563.87 |
| Depreciation | 0.98 | 1.08 | 1.20 | 1.33 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -183.74 | -185.15 | -192.78 | -565.20 |
| Extra-ordinary Items | -0.05 | 0.18 | 0.30 | -373.10 |
| Adjusted Profit After Extra-ordinary item | -183.69 | -185.33 | -193.08 | -192.10 |
| | | | | |
| EPS (Unit Curr.) | -10.41 | -10.49 | -10.92 | -32.01 |
| EPS (Adj) (Unit Curr.) | -10.41 | -10.49 | -10.92 | -32.01 |
| Calculated EPS (Unit Curr.) | -10.41 | -10.49 | -10.92 | -32.01 |
| Calculated EPS (Adj) (Unit Curr.) | -10.41 | -10.49 | -10.92 | -32.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -41.63 | -41.95 | -43.67 | -128.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -41.63 | -41.95 | -43.67 | -128.05 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 88.28 | 88.28 | 88.28 | 88.28 |
| Reserve & Surplus | -8,508.37 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.00 | 0.00 | 0.00 | -478,087.50 |
| PBDTM(%) | 0.00 | 0.00 | 0.00 | -704,837.50 |
| PATM(%) | 0.00 | 0.00 | 0.00 | -706,500.00 |