| Gross Sales | 58.95 | 71.02 | 57.96 | 62.20 |
| Other Operating Income | 0.83 | 1.02 | 0.46 | 1.63 |
| Other Income | 2.44 | 9.93 | 10.88 | 296.64 |
| Total Income | 62.22 | 81.97 | 69.29 | 360.46 |
| Total Expenditure | 78.34 | 84.60 | 65.56 | 260.47 |
| PBIDT | -16.12 | -2.64 | 3.73 | 99.99 |
| Interest | 13.70 | 18.05 | 19.93 | 23.43 |
| PBDT | -29.82 | -20.69 | -16.20 | 76.57 |
| Depreciation | 1.62 | 1.66 | 1.63 | 2.02 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -31.44 | -22.35 | -17.82 | 74.54 |
| Extra-ordinary Items | -0.20 | -0.81 | -1.13 | 49.85 |
| Adjusted Profit After Extra-ordinary item | -31.24 | -21.54 | -16.69 | 24.69 |
| | | | | |
| EPS (Unit Curr.) | -4.50 | -3.20 | -2.55 | 10.68 |
| EPS (Adj) (Unit Curr.) | -4.50 | -3.20 | -2.55 | 10.68 |
| Calculated EPS (Unit Curr.) | -4.50 | -3.20 | -2.55 | 10.68 |
| Calculated EPS (Adj) (Unit Curr.) | -4.50 | -3.20 | -2.55 | 10.68 |
| Calculated EPS (Ann.) (Unit Curr.) | -18.02 | -12.80 | -10.21 | 42.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -18.02 | -12.80 | -10.21 | 42.71 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 13.96 | 13.96 | 13.96 | 13.96 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -27.35 | -3.72 | 6.44 | 160.76 |
| PBDTM(%) | -50.59 | -29.13 | -27.95 | 123.10 |
| PATM(%) | -53.33 | -31.47 | -30.75 | 119.84 |