| Gross Sales | 85.99 | 86.89 | 58.54 | 79.82 |
| Other Operating Income | 0.73 | 1.10 | 0.04 | 1.32 |
| Other Income | 11.67 | 7.58 | 10.01 | 10.25 |
| Total Income | 98.38 | 95.57 | 68.58 | 91.39 |
| Total Expenditure | 108.01 | 100.16 | 79.38 | 98.77 |
| PBIDT | -9.63 | -4.59 | -10.79 | -7.38 |
| Interest | 4.31 | 3.18 | 3.25 | 2.86 |
| PBDT | -13.95 | -7.76 | -14.05 | -10.24 |
| Depreciation | 1.39 | 1.46 | 1.90 | 1.97 |
| Tax | -2.11 | -1.97 | 0.00 | -1.54 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -13.22 | -7.26 | -15.95 | -10.67 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -1.22 |
| Adjusted Profit After Extra-ordinary item | -13.22 | -7.26 | -15.95 | -9.45 |
| | | | | |
| EPS (Unit Curr.) | -0.27 | -0.15 | -0.33 | -0.22 |
| EPS (Adj) (Unit Curr.) | -0.27 | -0.15 | -0.33 | -0.22 |
| Calculated EPS (Unit Curr.) | -0.27 | -0.15 | -0.33 | -0.22 |
| Calculated EPS (Adj) (Unit Curr.) | -0.27 | -0.15 | -0.33 | -0.22 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.08 | -0.59 | -1.30 | -0.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.08 | -0.59 | -1.30 | -0.87 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 97.79 | 97.79 | 97.79 | 97.79 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -11.20 | -5.28 | -18.43 | -9.25 |
| PBDTM(%) | -16.22 | -8.93 | -24.00 | -12.83 |
| PATM(%) | -15.37 | -8.36 | -27.25 | -13.37 |