| Gross Sales | 27,957.99 | 23,345.48 | 29,713.54 | 24,357.58 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 353.36 | 255.00 | 173.67 | 442.49 |
| Total Income | 28,311.35 | 23,600.48 | 29,887.21 | 24,800.07 |
| Total Expenditure | 24,984.95 | 21,205.29 | 26,259.47 | 22,710.47 |
| PBIDT | 3,326.40 | 2,395.19 | 3,627.74 | 2,089.60 |
| Interest | 642.14 | 613.85 | 605.22 | 612.60 |
| PBDT | 2,684.26 | 1,781.34 | 3,022.52 | 1,477.00 |
| Depreciation | 1,355.69 | 1,320.59 | 1,326.32 | 1,274.85 |
| Tax | 118.46 | 16.13 | 425.32 | 45.63 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 198.89 | 113.22 | 30.22 | 6.69 |
| Reported Profit After Tax | 1,011.22 | 331.40 | 1,240.66 | 149.83 |
| Extra-ordinary Items | -382.35 | 54.99 | -303.52 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1,393.57 | 276.41 | 1,544.18 | 149.83 |
| | | | | |
| EPS (Unit Curr.) | 2.45 | 0.80 | 3.00 | 0.36 |
| EPS (Adj) (Unit Curr.) | 2.45 | 0.80 | 3.00 | 0.36 |
| Calculated EPS (Unit Curr.) | 2.45 | 0.80 | 3.00 | 0.36 |
| Calculated EPS (Adj) (Unit Curr.) | 2.45 | 0.80 | 3.00 | 0.36 |
| Calculated EPS (Ann.) (Unit Curr.) | 9.79 | 3.21 | 12.01 | 1.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.79 | 3.21 | 12.01 | 1.45 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4,130.53 | 4,130.53 | 4,130.53 | 4,130.53 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 11.90 | 10.26 | 12.21 | 8.58 |
| PBDTM(%) | 9.60 | 7.63 | 10.17 | 6.06 |
| PATM(%) | 3.62 | 1.42 | 4.18 | 0.62 |